IPO Advisory
In-depth, experienced and seamless execution throughout the IPO Process.
Frog Cellsat IPO is a Book Building listing on NSE EMERGE exchange. The company is based in New Delhi and caters to Telecom sector. Sarthi Capital Advisors is the merchant banker of Frog Cellsat IPO. It is a SME IPO which filed its Draft Red Herring Prospectus (DRHP) on 23rd September 2022.
Frog Cellsat IPO posted revenues of ₹ 135.29 crores and PAT of ₹ 14.34 crores in FY00 on annualised basis.
Revenue:
₹ 132.94 Cr.
EBITDA Margin:
16.74
% 
Net Worth: ₹ 68.96 Cr.
Market Capitalisation:
₹ 156.83 Cr.
P/E:
10.93 times
P/BV: 1.42 times
EV/EBITDA: 6.49 times
Financial results of Frog Cellsat IPO based on restated financials as per prospectus and IPO review parameters can be referred to below.
| Financials | FY22 | FY21 | FY20 | ||
|---|---|---|---|---|---|
|
Balance Sheet
|
|||||
| Assets | 97.25 | 92.85 | 87.29 | ||
| Net Worth | 68.96 | 59.58 | 45.32 | ||
| Total Debt | 0.18 | 5.73 | 19.57 | ||
|
Profit & Loss
|
|||||
Revenue
Revenue on annualised basis |
132.94 | 121.92 | 87.02 | ||
EBITDA
EBITDA on annualised basis |
22.25 | 18.88 | 7.82 | ||
PAT
PAT on annualised basis |
14.34 | 14.26 | 1.39 | ||
Frog Cellsat IPO PAT Margin is 10.79 % , ROCE (Return on Capital Employed) is [●] % as per latest financial. The below table shows Frog Cellsat IPO Key Performance Indicators (KPI) as mentioned in company’s prospectus.
| Particulars | FY22 | FY21 | FY20 |
|---|---|---|---|
| EBITDA Margin (%) | 16.74 | 15.49 | 8.99 |
| PAT Margin (%) | 10.79 | 11.70 | 1.60 |
| EPS (₹) | 2,867.53 | 2,851.53 | 278.23 |
| ROE (%) | 20.79 | 23.93 | 3.07 |
| ROCE (%) | [●] | [●] | [●] |
| ROA (%) | 14.75 | 15.36 | 1.59 |
| Debt to Equity | 0.00 | 0.10 | 0.43 |
The market Capitalisation of Frog Cellsat IPO is ₹ 156.83 crores at the time of IPO and other IPO valuation metrics of this IPO is mentioned below.
The Frog Cellsat IPO prospectus highlights an Return on Equity (ROE) of 15 %, Return on Assets (ROA) of 12 %, and an EBITDA Margin of 18 %, showcasing financial performance.
Profitability ratios like Return on Equity (ROE), Return on Assets (ROA), and Net Profit Margin shows Frog Cellsat IPO financial report. Analysing these metrics can provide insights into the company’s efficiency, profitability, and long-term growth potential.
The post-IPO market capitalisation of Frog Cellsat IPO is ₹ 156.83 Cr., based on the issue price and share structure. It helps investors gauge the company’s valuation and compare it with industry peers before investing.
The Frog Cellsat IPO has a Price-to-Earnings (PE) ratio of 10.93 X, indicating valuation compared to industry peers. It helps investors determine if the stock is overvalued or undervalued compared to its earnings and industry peers.
Frog Cellsat IPO reported revenue of ₹ 135.29 Cr. in the latest fiscal year, showing business performance, on annualised basis. Revenue figures from Frog Cellsat IPO provide insights into sales growth, market demand, and business scalability.
Frog Cellsat recorded an EBITDA of ₹ 22.25 Cr., reflecting operational efficiency. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortisation) measures operational profitability.
Frog Cellsat Profit After Tax (PAT) is ₹ 14.34 Cr., reflecting earnings growth. Profit After Tax (PAT) reflects the company’s actual earnings after all expenses, taxes, and deductions
Revenue:
₹ 132.94 Cr.
EBITDA Margin:
16.74
%
Net Worth: ₹ 68.96 Cr.
Market Capitalisation:
₹ 156.83 Cr.
P/E:
10.93 times
P/BV: 1.42 times
EV/EBITDA: 6.49 times
Frog Cellsat operates in Telecom and Manufacture Telecom Equipment. The Issue is listed on NSE EMERGE in Oct, 2022. Frog Cellsat IPO size was 41.57 with Issue price of 102.00 .
Merchant Banker(s) of Frog Cellsat IPO: Sarthi Capital Advisors Private Limited
Frog Cellsat IPO subscription was 21.06 X. IPO subscription refers to applications received in an IPO by each quota, i.e., QIB, Retail, and NII. In some IPOs, Eligible employee quota and shareholder’s quota are also present. Learn more about IPO subscriptions here.
Frog Cellsat IPO listed at a listing price of 185.80 against the offer price of 102.00.
The current market price of Frog Cellsat is 246.10.
Why Us?
