59  Total SME IPOs listed in 2025

2,613.37 Crs.  Total funds raised in 2025

41  SME IPOs listed with Gain in 2025

18  SME IPOs listed with loss in 2025

59  Total SME IPOs listed in 2025

2613.37 Crs.  Total funds raised in 2025

41  SME IPOs listed with Gain in 2025

18  SME IPOs listed with loss in 2025

59  Total SME IPOs listed in 2025

2613.37 Crs.  Total funds raised in 2025

41  SME IPOs listed with Gain in 2025

18  SME IPOs listed with loss in 2025

59  Total SME IPOs listed in 2025

2613.37 Crs.  Total funds raised in 2025

41  SME IPOs listed with Gain in 2025

18  SME IPOs listed with loss in 2025

Phantom Digital Effects Limited IPO Analysis

Phantom Digital Effects IPO is a Book Building listing on NSE EMERGE exchange. The company is based in Chennai and caters to Film And Animation - VFX sector. Corporate Capital Ventures is the merchant banker of Phantom Digital Effects IPO. It is a SME IPO which filed its Draft Red Herring Prospectus (DRHP) on 25th August 2022.

Phantom Digital Effects IPO posted revenues of ₹ 49.40 crores and PAT of ₹ 16.44 crores in FY23 on annualised basis.

IPO Key Highlights

*At the time of IPO, on Annualised Basis
  • Revenue: ₹ 48.76 Cr.
            EBITDA: ₹ 22.68 Cr.
            PAT: ₹ 16.44 Cr.
  • EBITDA Margin: 46.51 %
            Pat Margin: 33.72 %
  • Net Worth: ₹ 9.37 Cr.
  • Market Capitalisation: ₹ 110.58 Cr.
  • P/E: 6.72 times
  • P/BV: 2.87 times
  • EV/EBITDA: 4.96 times
Nature of IPO : SME
Exchange : NSE EMERGE
IPO Type : Book Building

Phantom Digital IPO Financial Performance (Restated)

Financial results of Phantom Digital Effects IPO based on restated financials as per prospectus and IPO review parameters can be referred to below.

Amount in ₹ crores
Financials Jun-22 FY22 FY21 FY20
Balance Sheet
Assets 21.08 14.91 7.32 5.37
Net Worth 9.37 5.26 0.35 0.32
Total Debt 2.77 2.52 3.85 2.99
Profit & Loss
Revenue
Revenue on annualised basis
12.19
48.76
22.33 6.76 12.94
EBITDA
EBITDA on annualised basis
5.67
22.68
7.49 0.71 1.61
PAT
PAT on annualised basis
4.11
16.44
4.90 0.08 0.11
Financials
30-Jun-22
FY22
FY21
FY20
Balance Sheet
Assets
21.08
14.91
7.32
5.37

Net Worth
9.37
5.26
0.35
0.32

Total Debt
2.77
2.52
3.85
2.99

Profit & Loss
Revenue
Revenue on annualised basis
12.19
48.76
22.33
6.76
12.94

EBITDA
EBITDA on annualised basis
5.67
22.68
7.49
0.71
1.61

PAT
PAT on annualised basis
4.11
16.44
4.90
0.08
0.11

Notes:
1) Total debt incluides long-term borrowings and short-term borrowings.
2) Revenue means the Revenue from Operations as appearing in the Restated Financial Statements.

Phantom Digital IPO Key performance Indicators (KPI)

Phantom Digital Effects IPO PAT Margin is 33.72 % , ROCE (Return on Capital Employed) is [●] % as per latest financial. The below table shows Phantom Digital Effects IPO Key Performance Indicators (KPI) as mentioned in company’s prospectus.

Particulars Jun-22 FY22 FY21 FY20
EBITDA Margin (%) 46.51 33.54 10.50 12.44
PAT Margin (%) 33.72 21.94 1.18 0.85
EPS (₹) 4.57 5.45 0.08 0.13
ROE (%) 43.86 93.16 22.86 34.38
ROCE (%) [●] [●] [●] [●]
ROA (%) 19.50 32.86 1.09 2.05
Debt to Equity 0.30 0.48 11.00 9.34
Particulars
30-Jun-22
FY22
FY21
FY20

EBITDA Margin (%)
46.51
33.54
10.50
12.44

PAT Margin (%)
33.72
21.94
1.18
0.85

EPS (₹)
4.57
5.45
0.08
0.13

ROE (%)
43.86
93.16
22.86
34.38

ROCE (%)
[●]
[●]
[●]
[●]

ROA (%)
19.50
32.86
1.09
2.05

Debt to Equity (x)  
0.30
0.48
11.00
9.34

Notes:
1) The EPS represents post-bonus basic EPS.
2) Return on Equity is ratio of Profit after Tax and Total Equity.
3) Return on Assets is ratio of Profit after Tax and Total Assets.
4) Debt to Equity is ratio of Total borrowings and Total Equity.

Phantom Digital Effects IPO Valuation Metrics

The market Capitalisation of Phantom Digital Effects IPO is ₹ 110.58 crores at the time of IPO and other IPO valuation metrics of this IPO is mentioned below.

Key Metrics (at the time of IPO)


Market Capitalisation (₹ Cr.):
110.58

Enterprise Value (EV) (₹ Cr.):
112.39

EV/EBITDA (times) :
4.96

PE Multiple (times) :
6.72

P/B (times) :
2.87

NAV (₹) :
10.41

Notes:
1) The Enterprise Value is calculated as Market Cap. + Total Debt - Cash and Cash Equivalents.
2) Price to Book multiple is calculated as the ratio of Market Cap. and Net Worth post IPO proceeds.

What are the key financial metrics in Phantom Digital prospectus?

The Phantom Digital Effects IPO prospectus highlights an Return on Equity (ROE) of 15 %, Return on Assets (ROA) of 12 %, and an EBITDA Margin of 18 %, showcasing financial performance.

How do profitability ratios impact the evaluation of Phantom Digital IPO?

Profitability ratios like Return on Equity (ROE), Return on Assets (ROA), and Net Profit Margin shows Phantom Digital Effects IPO financial report. Analysing these metrics can provide insights into the company’s efficiency, profitability, and long-term growth potential.

What is the market capitalisation for Phantom Digital IPO ?

The post-IPO market capitalisation of Phantom Digital Effects IPO is ₹ 110.58 Cr., based on the issue price and share structure. It helps investors gauge the company’s valuation and compare it with industry peers before investing.

What is the PE Multiple of Phantom Digital IPO?

The Phantom Digital Effects IPO has a Price-to-Earnings (PE) ratio of 6.72 X, indicating valuation compared to industry peers. It helps investors determine if the stock is overvalued or undervalued compared to its earnings and industry peers.

What is the Revenue of Phantom Digital Effects IPO?

Phantom Digital Effects IPO reported revenue of ₹ 49.40 Cr. in the latest fiscal year, showing business performance, on annualised basis. Revenue figures from Phantom Digital Effects IPO provide insights into sales growth, market demand, and business scalability.

What is the EBITDA of Phantom Digital Effects IPO?

Phantom Digital Effects recorded an EBITDA of ₹ 22.68 Cr., reflecting operational efficiency. EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortisation) measures operational profitability.

What is the PAT of Phantom Digital Effects IPO?

Phantom Digital Effects Profit After Tax (PAT) is ₹ 16.44 Cr., reflecting earnings growth. Profit After Tax (PAT) reflects the company’s actual earnings after all expenses, taxes, and deductions

IPO Key Highlights

*At the time of IPO, on Annualised Basis
  • Revenue: ₹ 48.76 Cr.
            EBITDA: ₹ 22.68 Cr.
            PAT: ₹ 16.44 Cr.
  • EBITDA Margin: 46.51 %
            Pat Margin: 33.72 %
  • Net Worth: ₹ 9.37 Cr.
  • Market Capitalisation: ₹ 110.58 Cr.
  • P/E: 6.72 times
  • P/BV: 2.87 times
  • EV/EBITDA: 4.96 times

Revenue

(As Annualised)

EBITDA

(As Annualised)

PAT

(As Annualised)
Thinking of
Listing Your Business through
SME IPO?
We can Help!
Contact Us Today

Recent IPO List

Tankup Engineers Limited

  Engineering

  Lucknow


Infonative Solutions Limited

  Information Technology

  New Delhi


Spinaroo Commercial Limited

  Aluminium

  Kolkata


Retaggio Industries Limited

  Jewellery

  Mumbai


Identixweb Limited

  Information Technology - SaaS

  Surat


Peer Companies Of This Sector

FAQs

Phantom Digital Effects operates in Film And Animation - VFX and Provides VFX Services. The Issue is listed on NSE EMERGE in Oct, 2022. Phantom Digital Effects IPO size was 29.10 with Issue price of 95.00 .

Phantom Digital Effects IPO subscription was 164.22 X. IPO subscription refers to applications received in an IPO by each quota, i.e., QIB, Retail, and NII. In some IPOs, Eligible employee quota and shareholder’s quota are also present. Learn more about IPO subscriptions here.

Phantom Digital Effects IPO listed at a listing price of 312.70 against the offer price of 95.00.

The current market price of Phantom Digital Effects is 243.70.

Services

IPO Advisory
IPO Advisory
In-depth, experienced and seamless execution throughout the IPO Process.
IPO Readiness
IPO Readiness
IPO Roadmap by improving Business Efficiencies, Financial Parameters and Corporate Structure to become IPO ready.
Fund Raising
Fund Raising
Fuelling a company's growth through Pre IPO Fund Raise, Private Equity, and Angel Investing.
SME : Business Scaling
SME Business Upscaling
Provide support to build a scalable SME business by unleashing the SME potential.
Post IPO Montoring
Post IPO Mentoring
Assisting with post IPO regulatory requirements and Performance Monitoring to achieve the milestone of Mainboard migration.

Thinking of
Listing Your Business through SME IPO?

We can help! Contact Us

Why Us?

  • Leading portal for IPOs
  • End to End Solutions
  • Known for Transparency